| REVENUE
EXPENDITURE
[Rs. in Crores] |
Sr.
No. |
Description |
2002-03
[Actuals] |
2003-04
[Actuals] |
2004-05
[Actuals] |
2005-06
[Actuals] |
2006-07 [Actuals] |
2007-08 [Actuals] |
2008-09 [Revised] |
2009-10 [Budget] |
1. |
Establishment Expenses |
158.00 |
167.59 |
176.93 |
192.71 |
216.39 |
261.90 |
321.26 |
371.83 |
2. |
Administrative & General Expenses |
19.15 |
23.14 |
24.50 |
29.85 |
36.56 |
38.04 |
57.00 |
67.04 |
3. |
Electricity |
39.67 |
43.19 |
47.00 |
48.56 |
52.01 |
56.74 |
65.16 |
68.37 |
4. |
Consumable Stores |
7.34 |
9.26 |
10.26 |
11.70 |
16.25 |
13.83 |
15.84 |
16.83 |
5. |
R & M Buildings |
1.82 |
1.72 |
1.88 |
2.24 |
3.43 |
4.73 |
6.14 |
8.53 |
6. |
R & M Public Places |
1.52 |
2.00 |
2.28 |
2.54 |
3.35 |
4.27 |
3.72 |
4.64 |
7. |
R & M Roads, Bridges / Public Lighting |
21.20 |
21.38 |
25.49 |
30.61 |
48.88 |
47.32 |
58.18 |
57.13 |
8. |
R & M Sewerage & Drainage |
1.34 |
1.51 |
1.78 |
2.24 |
3.47 |
3.04 |
4.48 |
3.63 |
9. |
R & M Water Supply |
0.51 |
0.74 |
3.28 |
1.69 |
2.23 |
3.87 |
2.56 |
1.88 |
10. |
R & M Plants
Machineries-Equipments |
2.52 |
4.01 |
3.72 |
4.13 |
6.03 |
7.94 |
8.66 |
10.47 |
11. |
R & M Vehicles & Transport Equipments |
1.57 |
1.67 |
1.18 |
1.32 |
2.18 |
1.98 |
1.54 |
4.07 |
12. |
R & M Office Equipments |
0.08 |
0.13 |
0.15 |
0.18 |
0.14 |
0.18 |
0.24 |
0.28 |
13. |
R & M Furniture, Fixture & Fittings |
0.13 |
0.21 |
0.25 |
0.24 |
0.19 |
0.30 |
0.52 |
0.63 |
14. |
Service & Programme Related Direct Expenses |
14.76 |
16.62 |
22.69 |
26.75 |
36.04 |
38.23 |
44.62 |
46.81 |
15. |
Finance Charge |
20.51 |
17.34 |
7.39 |
4.65 |
4.86 |
4.94 |
4.24 |
4.87 |
16. |
Grants / Contribution |
14.95 |
16.25 |
16.67 |
18.59 |
21.41 |
24.92 |
32.84 |
36.13 |
17. |
Prior Period Expenses |
0.09 |
0.27 |
0.35 |
0.26 |
0.34 |
0.76 |
0.36 |
131.68 |
18. |
Depreciation. |
-- |
-- |
-- |
0.06 |
62.90 |
65.36 |
56.97 |
69.36 |
Total |
305.16 |
327.03 |
345.80 |
378.32 |
516.66 |
578.35 |
684.33 |
904.18 |
*Click here for information in Gujarati sU]HZFTLDF\f |