Weekly Update (Last on 25/08/2008)
|
| Description |
Actuals 05-06 |
Actuals 06-07 |
Original 07-08 |
Revised 07-08 |
Actuals (Tent.) 07-08 |
% of Ori. 07-08 |
% of Rev. 07-08 |
Budget 08-09 |
Actuals 08-09 |
% of Ori. 08-09 |
Revenue Income |
6734726 |
8024463 |
8525499 |
9474066 |
8964080 |
105.14 |
94.62 |
10638248 |
3286506 |
30.89 |
Revenue Expense |
3783201 |
5166626 |
5097434 |
5927923 |
5127443 |
100.59 |
86.50 |
6352392 |
2473764 |
38.94 |
Capital Income |
785487 |
525333 |
2485980 |
2590350 |
2003315 |
80.58 |
77.34 |
5496826 |
1935450 |
35.21 |
Capital Expense |
3256281 |
3423703 |
9715636 |
6429218 |
5490900 |
56.52 |
85.41 |
10776979 |
1713567 |
15.90 |
|